UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) April 29, 2013

Masco Corporation
(Exact name of Registrant as Specified in Charter)

 
					
Delaware	 	1-5794	 	38-1794485	
(State or Other Jurisdiction
of Incorporation)	 	(Commission
File Number)	 	(IRS Employer
Identification No.)	

21001 Van Born Road, Taylor, Michigan	 	48180	
(Address of Principal Executive Offices)	 	(Zip Code)	
(313) 274-7400
Registrant’s telephone number, including area code

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 	¨	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)	
 
 	¨	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)	
 
 	¨	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))	
 
 	¨	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))	

 

Item 2.02. Results of Operations and Financial Condition.
Attached and incorporated herein by reference as Exhibit 99 is a copy of a press release dated April 29, 2013 reporting Masco Corporation’s financial results for the first quarter of 2013 and certain other information and supplemental information prepared for use in connection with the financial results for the first quarter 2013. On April 30, 2013, Masco Corporation will hold an investor conference call and web cast to discuss financial results for the first quarter 2013.
This information, including the Exhibits attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
99 Press Release of Masco Corporation dated April 29, 2013 reporting Masco Corporation’s financial results for the first quarter 2013 and certain other information and supplemental information prepared for use in connection with the financial results for the first quarter 2013.

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MASCO CORPORATION	
		
By:	 	/s/ John G. Sznewajs	
Name:	 	John G. Sznewajs	
Title:	 	Vice President, Treasurer and Chief Financial Officer	
April 29, 2013

EXHIBIT INDEX
99 Press Release of Masco Corporation dated April 29, 2013 reporting Masco Corporation’s financial results for the first quarter 2013 and certain other information and supplemental information prepared for use in connection with the financial results for the first quarter 2013.

Exhibit 99

STEADY GROWTH CONTINUES FOR MASCO IN FIRST QUARTER 2013
Key Highlights
 
 	•	 	Sales increased 4 percent to $1.9 billion	
 
 	•	 	North American sales increased 6 percent	
 
 	•	 	Growth driven by new home construction and new products and programs	
 
 	•	 	Adjusted operating profit increased 19 percent	
 
 	•	 	Cabinet segment’s adjusted operating profit improved to break-even	
Taylor, Michigan (April 29, 2013) – Masco Corporation (NYSE: MAS) continued to deliver steady growth in the first quarter of 2013. Top line growth was fueled by the strength of new home construction in North America and the successful execution of new product and program introductions. Adjusted operating margins increased from 6.5 to 7.5 percent due to higher volumes and our continued commitment to cost control. In our Cabinet segment, adjusted operating margin performance improved to a break-even level of profitability. We also successfully entered into a new five year $1.25 billion unsecured revolving credit agreement. 
2013 First Quarter Commentary
 
 	•	 	Net sales from continuing operations increased 4 percent to $1.9 billion, compared with $1.8 billion for first quarter 2012. North American sales increased 6 percent and international sales decreased 2 percent, in U.S. dollars and local currency	
 
 	•	 	Compared to first quarter 2012, results for key financial measures, as adjusted for certain items (see Exhibit A) and with a normalized tax rate of 36 percent, were as follows:	
 
 	•	 	Gross margins of 27.4 percent were unchanged	
 
 	•	 	Operating margins improved to 7.5 percent compared to 6.5 percent	
 
 	•	 	Income from continuing operations was $0.13 per common share compared to $0.07 per common share	
 
 	•	 	Income from continuing operations, as reported, was $0.16 per common share compared to $0.12 per common share in the first quarter of 2012	
 
 	•	 	We ended the first quarter with approximately $1 billion of cash	
2013 First Quarter Operating Segment Highlights
 
 	•	 	North American faucet and toilet business achieved sales growth percentage in the mid-teens	
 
 	•	 	Decorative Architectural Products’ margin expansion was driven by the anniversary of pricing actions and reduced program costs	
 
 	•	 	Cabinets and Related Products achieved break-even operating profit on an adjusted basis, with North American Cabinetry achieving profitability	
 
 	•	 	Installation and Other Services continued to benefit from new home construction growth	
 
 	•	 	Other Specialty Products’ net sales increased 8 percent, led by a strong performance from our North American window business	
 
1

“We continued to benefit from strong growth in North American new home construction,” said Masco’s President and CEO, Tim Wadhams. “Despite a harsher winter this year in regions of North America and Europe, we improved our performance in the first quarter compared to 2012. The new products and programs we’ve introduced have exceeded our expectations and contributed to our steady growth. Our Cabinet segment is heading in the right direction, with adjusted operating performance achieving a break-even level of profitability. The successful execution of our strategic initiatives, including leveraging our brands, reducing our costs, improving our Installation and Cabinet segments and strengthening our balance sheet is reflected in our overall positive performance in the first quarter of 2013.”
Outlook
“We continue to believe that new home construction will show strong growth in 2013, and repair and remodel activity will grow modestly, with big ticket items continuing to lag. While the continued weakness in the Eurozone remains a concern, we believe our ability to leverage the growth in new home construction, along with the actions we have taken over the past several years, including investing in our brands, reducing our cost structure and paying down debt, will continue to strengthen our business for the future,” said Mr. Wadhams.
About Masco
Headquartered in Taylor, Michigan, Masco Corporation is one of the world’s leading manufacturers of home improvement and building products, as well as a leading provider of services that include the installation of insulation and other building products.
The 2013 first quarter supplemental material, including a presentation in PDF format, is available on the Company’s website at www.masco.com .
Conference Call Details
A conference call regarding items contained in this release is scheduled for Tuesday, April 30, 2013 at 8:00 a.m. ET. Participants in the call are asked to register five to ten minutes prior to the scheduled start time by dialing (855) 226-2726 (855-22MASCO) and from outside the U.S. at (706) 679-3614. Please use the conference identification number 29185155. The conference call will be webcast simultaneously and in its entirety through the Company’s website. Shareholders, media representatives and others interested in Masco may participate in the webcast by registering through the Investor Relations section on the Company’s website.
A replay of the call will be available on Masco’s website or by phone by dialing (855) 859-2056 and from outside the U.S. at (404) 537-3406. Please use the conference identification number 29185155. The telephone replay will be available approximately two hours after the end of the call and continue through May 14, 2013.
Safe Harbor Statement
Statements contained in this press release that reflect our views about our future performance constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believe,” “anticipate,” “appear,” “may,” “will,” “should,” “intend,” “plan,” “estimate,” “expect,” “assume,” “seek,” “forecast,” and similar references to future periods. These views involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements. We caution you against relying on any of these forward-looking statements. Our future performance may be affected by our reliance on new home construction and home improvement, our reliance on key
 
2

customers, the cost and availability of raw materials, uncertainty in the international economy, shifts in consumer preferences and purchasing practices, our ability to improve our underperforming businesses, and our ability to maintain our competitive position in our industries. These and other factors are discussed in detail in Item 1A, “Risk Factors” in our most recent Annual Report on Form 10-K, as well as in our Quarterly Reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission. Our forward-looking statements in this press release speak only as of the date of this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Unless required by law, we undertake no obligation to update publicly any forward-looking statements as a result of new information, future events or otherwise.
The Company believes that the non-GAAP performance measures and ratios that are contained herein, used in managing the business, may provide users of this financial information with additional meaningful comparisons between current results and results in prior periods. Non-GAAP performance measures and ratios should be viewed in addition to, and not as an alternative for, the Company’s reported results under accounting principles generally accepted in the United States. Additional information about the Company is contained in the Company’s filings with the Securities and Exchange Commission and is available on Masco’s website at www.masco.com .
Investor / Media Contact
Maria Duey
Vice President – Investor Relations &
Corporate Communications
313.792.5500
maria_duey@mascohq.com
# # #
 
3

MASCO CORPORATION
Condensed Consolidated Statements of Operations - Unaudited
For the Three Months Ended March 31, 2013 and 2012
(dollars in millions, except EPS)

 	  	Three Months Ended	 	
 	  	March 31,	 	
 	  	2013	 	 	2012	 	
			
Net sales	  	$	1,876	  	 	$	1,806	  	
Cost of sales	  	 	1,368	  	 	 	1,322	  	
	  	 	 	 	 	 	 	 	
Gross profit	  	 	508	  	 	 	484	  	
			
Selling, general and administrative expenses	  	 	376	  	 	 	377	  	
Income from litigation settlements, net	  	 	—  	  	 	 	(2	) 	
	  	 	 	 	 	 	 	 	
Operating profit	  	 	132	  	 	 	109	  	
			
Other income (expense), net	  	 	(56	) 	 	 	(65	) 	
Gains from financial investments, net	  	 	3	  	 	 	16	  	
	  	 	 	 	 	 	 	 	
Income from continuing operations before income taxes	  	 	79	  	 	 	60	  	
			
Income taxes	  	 	14	  	 	 	7	  	
	  	 	 	 	 	 	 	 	
Income from continuing operations	  	 	65	  	 	 	53	  	
			
Loss from discontinued operations	  	 	(9	) 	 	 	(9	) 	
	  	 	 	 	 	 	 	 	
Net income	  	 	56	  	 	 	44	  	
			
Less: Net income attributable to noncontrolling interest	  	 	9	  	 	 	11	  	
	  	 	 	 	 	 	 	 	
Net income attributable to Masco Corporation	  	$	47	  	 	$	33	  	

Income per common share attributable to Masco Corporation (diluted):	  				 				
Income from continuing operations	  	$	0.16	  	 	$	0.12	  	
Loss from discontinued operations	  	 	(0.03	) 	 	 	(0.03	) 	
	  	 	 	 	 	 	 	 	
Net income	  	$	0.13	  	 	$	0.09	  	

Average diluted common shares outstanding	  	 	352	  	 	 	350	  	

Amounts attributable to Masco Corporation:	  				 				
Income from continuing operations	  	$	56	  	 	$	42	  	
Loss from discontinued operations	  	 	(9	) 	 	 	(9	) 	
	  	 	 	 	 	 	 	 	
Net income	  	$	47	  	 	$	33	  	
	  	 	 	 	 	 	 	 	
Historical information is available on our website.
 
1

MASCO CORPORATION
Exhibit A: Reconciliations - Unaudited
For the Three Months Ended March 31, 2013 and 2012
(dollars in millions, except EPS)

 	  	Three Months Ended	 	
 	  	March 31,	 	
 	  	2013	 	 	2012	 	
Gross Profit and Operating Profit Reconciliations	  				 				
			
Net sales	  	$	1,876	  	 	$	1,806	  	

Gross profit, as reported	  	$	508	  	 	$	484	  	
			
Rationalization charges	  	 	6	  	 	 	10	  	
	  	 	 	 	 	 	 	 	
Gross profit, as adjusted	  	$	514	  	 	$	494	  	

Gross margin, as reported	  	 	27.1	% 	 	 	26.8	% 	
Gross margin, as adjusted	  	 	27.4	% 	 	 	27.4	% 	
			
Operating profit, as reported	  	$	132	  	 	$	109	  	
			
Rationalization charges	  	 	8	  	 	 	11	  	
Income from litigation settlements, net	  	 	—  	  	 	 	(2	) 	
	  	 	 	 	 	 	 	 	
Operating profit, as adjusted	  	$	140	  	 	$	118	  	

Operating margin, as reported	  	 	7.0	% 	 	 	6.0	% 	
Operating margin, as adjusted	  	 	7.5	% 	 	 	6.5	% 	
			
Earnings Per Common Share Reconciliation	  				 				
			
Income from continuing operations before income taxes, as reported	  	$	79	  	 	$	60	  	
			
Rationalization charges	  	 	8	  	 	 	11	  	
Income from litigation settlements, net	  	 	—  	  	 	 	(2	) 	
(Gains) from financial investments, net	  	 	(3	) 	 	 	(16	) 	
	  	 	 	 	 	 	 	 	
Income from continuing operations before income taxes, as adjusted	  	 	84	  	 	 	53	  	
			
Tax at 36% rate	  	 	(30	) 	 	 	(19	) 	
			
Less: Net income attributable to noncontrolling interest	  	 	9	  	 	 	11	  	
	  	 	 	 	 	 	 	 	
Net income, as adjusted	  	$	45	  	 	$	23	  	

Income per common share, as adjusted	  	$	0.13	  	 	$	0.07	  	

Average diluted common shares outstanding	  	 	352	  	 	 	350	  	
	  	 	 	 	 	 	 	 	
Historical information is available on our website.
 
2

MASCO CORPORATION
Condensed Consolidated Balance Sheets and
Other Financial Data - Unaudited
(dollars in millions)

 	  	March 31,
2013	 	 	December 31,
2012	 	
Balance Sheet	  				 				
Assets	  				 				
Current assets:	  				 				
Cash and cash investments	  	$	1,032	  	 	$	1,351	  	
Receivables	  	 	1,174	  	 	 	933	  	
Inventories	  	 	763	  	 	 	726	  	
Prepaid expenses and other	  	 	107	  	 	 	107	  	
Assets held for sale	  	 	98	  	 	 	100	  	
	  	 	 	 	 	 	 	 	
Total current assets	  	 	3,174	  	 	 	3,217	  	
Property and equipment, net	  	 	1,294	  	 	 	1,326	  	
Goodwill	  	 	1,891	  	 	 	1,894	  	
Other intangible assets, net	  	 	150	  	 	 	151	  	
Other assets	  	 	182	  	 	 	184	  	
Assets held for sale	  	 	88	  	 	 	103	  	
	  	 	 	 	 	 	 	 	
Total assets	  	$	6,779	  	 	$	6,875	  	

Liabilities	  				 				
Current liabilities:	  				 				
Notes payable	  	$	206	  	 	$	206	  	
Accounts payable	  	 	863	  	 	 	788	  	
Accrued liabilities	  	 	714	  	 	 	823	  	
Liabilities held for sale	  	 	43	  	 	 	45	  	
	  	 	 	 	 	 	 	 	
Total current liabilities	  	 	1,826	  	 	 	1,862	  	
Long-term debt	  	 	3,421	  	 	 	3,422	  	
Deferred income taxes and other	  	 	1,037	  	 	 	1,053	  	
Liabilities held for sale	  	 	—  	  	 	 	4	  	
	  	 	 	 	 	 	 	 	
Total liabilities	  	 	6,284	  	 	 	6,341	  	
Shareholders’ equity	  	 	495	  	 	 	534	  	
	  	 	 	 	 	 	 	 	
Total liabilities and shareholders’ equity	  	$	6,779	  	 	$	6,875	  	

 	  	Year To Date	 	
 	  	March 31,
2013	 	 	March 31,
2012	 	
Other Financial Data	  				 				
Working Capital Days	  				 				
Receivable Days	  	 	52	  	 	 	51	  	
Inventory Days	  	 	51	  	 	 	54	  	
Payable Days	  	 	(67	) 	 	 	(66	) 	
Working Capital	  	$	1,074	  	 	$	1,114	  	
Working Capital as a % of Sales (LTM)	  	 	14.2	% 	 	 	14.7	% 	
			
Average diluted common shares outstanding	  	 	352	  	 	 	350	  	
Historical information is available on our website.
 
3

MASCO CORPORATION
Condensed Consolidated Statement of Cash Flows - Unaudited
(dollars in millions)

 	  	March 31,
2013	 	 	March 31,
2012	 	
Cash Flows From (For) Operating Activities:	  				 				
Cash provided by operating activities	  	$	130	  	 	$	90	  	
Working capital changes	  	 	(340	) 	 	 	(257	) 	
	  	 	 	 	 	 	 	 	
Net cash for operating activities	  	 	(210	) 	 	 	(167	) 	

Cash Flows From (For) Financing Activities:	  				 				
Purchase of Company common stock	  	 	(35	) 	 	 	(8	) 	
Cash dividends paid	  	 	(26	) 	 	 	(26	) 	
Debt, net	  	 	(4	) 	 	 	324	  	
	  	 	 	 	 	 	 	 	
Net cash (for) from financing activities	  	 	(65	) 	 	 	290	  	

Cash Flows From (For) Investing Activities:	  				 				
Capital expenditures	  	 	(31	) 	 	 	(24	) 	
Other, net	  	 	1	  	 	 	22	  	
	  	 	 	 	 	 	 	 	
Net cash for investing activities	  	 	(30	) 	 	 	(2	) 	

Effects of exchange rate changes on cash and cash investments	  	 	(14	) 	 	 	11	  	
			
Cash and Cash Investments:	  				 				
(Decrease) increase for the period	  	 	(319	) 	 	 	132	  	
At January 1	  	 	1,351	  	 	 	1,656	  	
	  	 	 	 	 	 	 	 	
At March 31	  	$	1,032	  	 	$	1,788	  	
	  	 	 	 	 	 	 	 	
Historical information is available on our website.
 
4

MASCO CORPORATION
Quarterly Segment Data - Unaudited
For the Three Months Ended March 31, 2013 and 2012
(dollars in millions)

 	  	Q1	 	 	Q1	 	 	 	 	
 	  	2013	 	 	2012	 	 	Change	 	
				
Cabinets and Related Products	  				 				 				
Net sales	  	$	236	  	 	$	228	  	 	 	4	% 	

Operating loss, as reported	  	$	(4	) 	 	$	(16	) 	 				
Operating margin, as reported	  	 	-1.7	% 	 	 	-7.0	% 	 				
				
Rationalization charges	  	 	2	  	 	 	2	  	 				
Accelerated depreciation related to plant closures	  	 	2	  	 	 	—  	  	 				
	  	 	 	 	 	 	 	 	 				
Operating loss, as adjusted	  	 	—  	  	 	 	(14	) 	 				
Operating margin, as adjusted	  	 	0.0	% 	 	 	-6.1	% 	 				
				
Depreciation and amortization	  	 	10	  	 	 	10	  	 				

EBITDA, as adjusted	  	$	10	  	 	$	(4	) 	 				

Plumbing Products	  				 				 				
Net sales	  	$	762	  	 	$	742	  	 	 	3	% 	

Operating profit, as reported	  	$	86	  	 	$	97	  	 				
Operating margin, as reported	  	 	11.3	% 	 	 	13.1	% 	 				
				
Rationalization charges	  	 	1	  	 	 	2	  	 				
Accelerated depreciation related to plant closures	  	 	—  	  	 	 	7	  	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as adjusted	  	 	87	  	 	 	106	  	 				
Operating margin, as adjusted	  	 	11.4	% 	 	 	14.3	% 	 				
				
Depreciation and amortization	  	 	15	  	 	 	15	  	 				

EBITDA, as adjusted	  	$	102	  	 	$	121	  	 				

Installation and Other Services	  				 				 				
Net sales	  	$	312	  	 	$	278	  	 	 	12	% 	

Operating loss, as reported	  	$	(4	) 	 	$	(14	) 	 				
Operating margin, as reported	  	 	-1.3	% 	 	 	-5.0	% 	 				
	  	 	 	 	 	 	 	 	 				
Operating loss, as adjusted	  	 	(4	) 	 	 	(14	) 	 				
Operating margin, as adjusted	  	 	-1.3	% 	 	 	-5.0	% 	 				
				
Depreciation and amortization	  	 	7	  	 	 	8	  	 				

EBITDA, as adjusted	  	$	3	  	 	$	(6	) 	 				

Decorative Architectural Products	  				 				 				
Net sales	  	$	432	  	 	$	434	  	 	 	0	% 	

Operating profit, as reported	  	$	89	  	 	$	73	  	 				
Operating margin, as reported	  	 	20.6	% 	 	 	16.8	% 	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as adjusted	  	 	89	  	 	 	73	  	 				
Operating margin, as adjusted	  	 	20.6	% 	 	 	16.8	% 	 				
				
Depreciation and amortization	  	 	4	  	 	 	4	  	 				

EBITDA, as adjusted	  	$	93	  	 	$	77	  	 				
	  	 	 	 	 	 	 	 	 				
Historical information is available on our website.
 
5

MASCO CORPORATION
Quarterly Segment Data - Unaudited
For the Three Months Ended March 31, 2013 and 2012
(dollars in millions)

 	  	Q1	 	 	Q1	 	 	 	 	
 	  	2013	 	 	2012	 	 	Change	 	
				
Other Specialty Products	  				 				 				
Net sales	  	$	134	  	 	$	124	  	 	 	8	% 	

Operating loss, as reported	  	$	(1	) 	 	$	(5	) 	 				
Operating margin, as reported	  	 	-0.7	% 	 	 	-4.0	% 	 				
				
Rationalization charges	  	 	1	  	 	 	—  	  	 				
Accelerated depreciation related to plant closures	  	 	2	  	 	 	—  	  	 				
	  	 	 	 	 	 	 	 	 				
Operating profit (loss), as adjusted	  	 	2	  	 	 	(5	) 	 				
Operating margin, as adjusted	  	 	1.5	% 	 	 	-4.0	% 	 				
				
Depreciation and amortization	  	 	3	  	 	 	5	  	 				

EBITDA, as adjusted	  	$	5	  	 	$	—  	  	 				

Total	  				 				 				
Net sales	  	$	1,876	  	 	$	1,806	  	 	 	4	% 	

Operating profit, as reported - segment	  	$	166	  	 	$	135	  	 				
General corporate expense (GCE)	  	 	(34	) 	 	 	(28	) 	 				
Income (charge) for litigation settlements, net	  	 	—  	  	 	 	2	  	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as reported	  	 	132	  	 	 	109	  	 				
Operating margin, as reported	  	 	7.0	% 	 	 	6.0	% 	 				
				
Rationalization charges - segment	  	 	4	  	 	 	4	  	 				
Accelerated depreciation - segment	  	 	4	  	 	 	7	  	 				
Income (charge) for litigation settlements, net	  	 	—  	  	 	 	(2	) 	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as adjusted	  	 	140	  	 	 	118	  	 				
Operating margin, as adjusted	  	 	7.5	% 	 	 	6.5	% 	 				
				
Depreciation and amortization - segment	  	 	39	  	 	 	42	  	 				
Depreciation and amortization - non-operating	  	 	3	  	 	 	3	  	 				

EBITDA, as adjusted	  	$	182	  	 	$	163	  	 				
	  	 	 	 	 	 	 	 	 				
Historical information is available on our website.
 
6

MASCO CORPORATION
North American and International Data - Unaudited
For the Three Months Ended March 31, 2013 and 2012
(dollars in millions)

 	  	Q1	 	 	Q1	 	 	 	 	
 	  	2013	 	 	2012	 	 	Change	 	
				
North American	  				 				 				
Net sales	  	$	1,510	  	 	$	1,431	  	 	 	6	% 	

Operating profit, as reported	  	$	140	  	 	$	88	  	 				
Operating margin, as reported	  	 	9.3	% 	 	 	6.1	% 	 				
				
Rationalization charges	  	 	1	  	 	 	4	  	 				
Accelerated depreciation related to plant closures	  	 	2	  	 	 	7	  	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as adjusted	  	 	143	  	 	 	99	  	 				
Operating margin, as adjusted	  	 	9.5	% 	 	 	6.9	% 	 				
				
Depreciation and amortization	  	 	31	  	 	 	32	  	 				

EBITDA, as adjusted	  	$	174	  	 	$	131	  	 				

International	  				 				 				
Net sales	  	$	366	  	 	$	375	  	 	 	-2	% 	

Operating profit, as reported	  	$	26	  	 	$	47	  	 				
Operating margin, as reported	  	 	7.1	% 	 	 	12.5	% 	 				
				
Rationalization charges	  	 	3	  	 	 	—  	  	 				
Accelerated depreciation related to plant closures	  	 	2	  	 	 	—  	  	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as adjusted	  	 	31	  	 	 	47	  	 				
Operating margin, as adjusted	  	 	8.5	% 	 	 	12.5	% 	 				
				
Depreciation and amortization	  	 	8	  	 	 	10	  	 				

EBITDA, as adjusted	  	$	39	  	 	$	57	  	 				

Total	  				 				 				
Net sales	  	$	1,876	  	 	$	1,806	  	 	 	4	% 	

Operating profit, as reported - segment	  	$	166	  	 	$	135	  	 				
General corporate expense (GCE)	  	 	(34	) 	 	 	(28	) 	 				
Income (charge) for litigation settlements, net	  	 	—  	  	 	 	2	  	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as reported	  	 	132	  	 	 	109	  	 				
Operating margin, as reported	  	 	7.0	% 	 	 	6.0	% 	 				
				
Rationalization charges - segment	  	 	4	  	 	 	4	  	 				
Accelerated depreciation - segment	  	 	4	  	 	 	7	  	 				
Income (charge) for litigation settlements, net	  	 	—  	  	 	 	(2	) 	 				
	  	 	 	 	 	 	 	 	 				
Operating profit, as adjusted	  	 	140	  	 	 	118	  	 				
Operating margin, as adjusted	  	 	7.5	% 	 	 	6.5	% 	 				
				
Depreciation and amortization - segment	  	 	39	  	 	 	42	  	 				
Depreciation and amortization - non-operating	  	 	3	  	 	 	3	  	 				

EBITDA, as adjusted	  	$	182	  	 	$	163	  	 				
	  	 	 	 	 	 	 	 	 				
Historical information is available on our website.
 
7